| | Total | 51.11 | 51.12 | 51.13 | 51.14 | 51.15 | 51.16 | 51.17 | 51.18 | 51.19 | 51.21 | 51.22 | 51.23 | 51.24 y 51.25 | 51.31 | 51.32 | 51.33 | 51.34 | 51.35 | 51.36 | 51.37 | 51.38 | 51.39 | 51.41 | 51.42 | 51.43 | 51.44 | 51.45 | 51.46 | 51.47 | 51.51 | 51.52 | 51.53 | 51.54 | 51.55 | 51.56 | 51.57 | 51.61 | 51.62 | 51.63 | 51.64 | 51.65 | 51.66 | 51.70 |
0 | 1. Total ventas mayor y menor | 36224179 | 1178 | 2381 | 1068 | 1317 | 86 | 193 | 1560 | 9476 | 1688 | 1449270 | 122598 | 443469 | 157580 | 2680934 | 816506 | 726162 | 1082119 | 43992 | 210821 | 65800 | 2313492 | 2407827 | 483135 | 1136376 | 1343283 | 257160 | 554203 | 2186906 | 2402945 | 3620085 | 1224300 | 2383407 | 679569 | 1268438 | 260562 | 332606 | 288242 | 301617 | 69970 | 1211791 | 2885212 | 429108 | 365747 |
1 | 2.Consumo de mercaderias | 28676174 | 2775 | 2300 | 1325 | 851 | 338 | 295 | 3586 | 8309 | 2178 | 1260674 | 85448 | 392721 | 128593 | 2031515 | 688155 | 651941 | 873384 | 31366 | 164869 | 51611 | 2004712 | 2129638 | 326205 | 801928 | 991959 | 179674 | 360058 | 1792887 | 1814164 | 2789962 | 1034183 | 1870596 | 508835 | 1013582 | 210252 | 238728 | 213188 | 235415 | 48856 | 973204 | 2131509 | 351232 | 273175 |
2 | 3. Margen comercial (1-2) | 7548006 | . | . | . | . | . | . | . | . | . | 188596 | 37150 | 50748 | 28987 | 649419 | 128350 | 74221 | 208735 | 12626 | 45952 | 14189 | 308780 | 278189 | 156929 | 334448 | 351324 | 77486 | 194145 | 394019 | 588781 | 830123 | 190117 | 512811 | 170734 | 254856 | 50310 | 93879 | 75055 | 66202 | 21113 | 238587 | 753703 | 77877 | 92572 |
3 | 4. Cifra de negocios por otros conceptos | 1109415 | 19769 | 27679 | 23474 | 27730 | 46924 | 55695 | 69927 | 121855 | 54792 | 17865 | 3853 | 2453 | 1228 | 34462 | 7016 | 10931 | 14567 | 6804 | 2246 | 1491 | 13595 | 39874 | 6632 | 18969 | 60358 | 6092 | 4373 | 49481 | 46216 | 32237 | 12662 | 27844 | 5245 | 37899 | 6179 | 5715 | 8496 | 12034 | 2374 | 57714 | 84846 | 11136 | 8680 |
4 | 5. Variación de existencias de productos terminados y en curso | 49282 | 0 | 0 | 0 | 3 | 0 | 30 | 168 | 141 | 0 | 1118 | 251 | 105 | 454 | 3374 | 1207 | 112 | 1077 | 0 | 1308 | 36 | 1549 | 815 | 2075 | 7213 | 2976 | -15 | 644 | 747 | 3260 | 668 | 506 | 5981 | 757 | 646 | 378 | 199 | 1202 | 22 | 25 | 3460 | 5279 | 969 | 543 |
5 | 6. Trabajos realizados por la empresa para el inmovilizado | 26174 | 18 | 4 | 0 | 0 | 3 | 0 | 5 | 0 | 0 | 793 | 254 | 78 | 0 | 390 | 66 | 70 | 71 | 0 | 38 | 6 | 93 | 1613 | 378 | 325 | 11853 | 0 | 45 | 1487 | 507 | 260 | 378 | 343 | 36 | 130 | 6 | 222 | 16 | 79 | 0 | 5808 | 618 | 110 | 71 |
6 | 7. Otros ingresos de gestión | 266116 | 24 | 75 | 281 | 91 | 13 | 35 | 1105 | 1733 | 2380 | 4319 | 588 | 832 | 1059 | 16296 | 2929 | 3752 | 6854 | 566 | 872 | 83 | 11756 | 49334 | 1769 | 9897 | 16874 | 1104 | 6799 | 13851 | 12070 | 46704 | 5013 | 7160 | 1808 | 5454 | 1729 | 508 | 1065 | 2915 | 740 | 5511 | 16086 | 2504 | 1576 |
7 | 8. Trabajos realizados por otras empresass | 346173 | 91 | 589 | 673 | 191 | 1044 | 781 | 880 | 4320 | 720 | 12307 | 753 | 1740 | 3334 | 22754 | 7670 | 7978 | 4238 | 338 | 164 | 67 | 7039 | 5118 | 34111 | 60050 | 8239 | 1642 | 2123 | 6840 | 18588 | 3431 | 10702 | 25061 | 3383 | 14809 | 5404 | 2684 | 3785 | 3962 | 856 | 17051 | 30717 | 2614 | 7334 |
8 | 9. Valor de la producción (3+4+5+6+7-8) | 8652820 | 18123 | 27250 | 22825 | 28101 | 45645 | 54878 | 68300 | 120577 | 55961 | 200385 | 41343 | 52477 | 28394 | 681187 | 131898 | 81108 | 227066 | 19659 | 50253 | 15738 | 328734 | 364706 | 133673 | 310802 | 435147 | 83025 | 203884 | 452744 | 632247 | 906561 | 197974 | 529079 | 175197 | 284175 | 53198 | 97838 | 82049 | 77290 | 23397 | 294029 | 829814 | 89982 | 96108 |
9 | 10. Consumo de materias primas y otros aprovisionamientos | 457368 | 787 | 198 | 351 | 831 | 1383 | 808 | 624 | 1916 | 897 | 15802 | 3928 | 6548 | 862 | 129987 | 10117 | 18907 | 7912 | 12 | 1088 | 542 | 19741 | 7331 | 4916 | 25788 | 33341 | 2850 | 3615 | 14375 | 17389 | 39140 | 2987 | 12981 | 4147 | 17273 | 1819 | 4227 | 1868 | 1911 | 1918 | 4977 | 23053 | 6078 | 2144 |
10 | 11. Gastos en servicios exteriores | 2950544 | 6165 | 7122 | 5079 | 6235 | 10601 | 11871 | 14016 | 44116 | 16823 | 67467 | 14524 | 14108 | 6446 | 215113 | 39886 | 36108 | 84292 | 11346 | 21546 | 5686 | 111133 | 119253 | 41036 | 112580 | 142121 | 29474 | 71582 | 157710 | 249250 | 428601 | 55214 | 160102 | 48755 | 100457 | 21422 | 31622 | 21501 | 18333 | 7141 | 90670 | 232650 | 24579 | 36807 |
11 | a. Gastos en arrendamientos y cánones | 364640 | 436 | 572 | 253 | 633 | 606 | 823 | 1424 | 2750 | 1673 | 6638 | 1370 | 964 | 754 | 22578 | 4553 | 2657 | 5806 | 1302 | 1786 | 709 | 12802 | 14909 | 5083 | 13953 | 26551 | 3664 | 7005 | 12854 | 37747 | 69788 | 7248 | 18509 | 7203 | 8638 | 1463 | 3210 | 2457 | 2812 | 636 | 12939 | 30935 | 2277 | 3673 |
12 | a1. Arrendamientos | 267652 | 429 | 564 | 235 | 633 | 576 | 770 | 1110 | 2685 | 1671 | 5446 | 1323 | 910 | 746 | 21233 | 4474 | 2561 | 5760 | 380 | 1785 | 661 | 11032 | 14547 | 4914 | 12598 | 9605 | 3009 | 5781 | 10481 | 28786 | 15587 | 7213 | 18062 | 6631 | 8373 | 1443 | 3146 | 2356 | 2791 | 635 | 11797 | 29242 | 2214 | 3454 |
13 | a2. Cánones | 96988 | 6 | 8 | 18 | 0 | 30 | 53 | 313 | 65 | 2 | 1192 | 47 | 54 | 8 | 1345 | 79 | 97 | 45 | 922 | 2 | 48 | 1769 | 362 | 169 | 1355 | 16946 | 654 | 1224 | 2373 | 8962 | 54201 | 35 | 447 | 572 | 265 | 20 | 64 | 101 | 20 | 1 | 1142 | 1693 | 63 | 219 |
14 | b. Servicios de profesionales independientesntes | 509993 | 2276 | 1375 | 946 | 789 | 1629 | 1714 | 1869 | 14328 | 3578 | 7978 | 1525 | 815 | 1154 | 20109 | 5020 | 5259 | 8429 | 681 | 2245 | 1231 | 15646 | 11367 | 9163 | 26732 | 14476 | 5713 | 7046 | 20264 | 43367 | 161843 | 5601 | 17042 | 8544 | 12027 | 2277 | 1595 | 3239 | 2260 | 1269 | 9661 | 37146 | 3360 | 7406 |
15 | b1. Comisiones | 369714 | 1932 | 835 | 715 | 376 | 1045 | 1116 | 1088 | 12002 | 2182 | 5332 | 395 | 191 | 630 | 11534 | 2824 | 3431 | 4693 | 16 | 1587 | 875 | 8488 | 5015 | 6873 | 21216 | 9275 | 4447 | 4274 | 11072 | 33181 | 150222 | 2367 | 9005 | 5644 | 7542 | 1560 | 373 | 2186 | 1020 | 985 | 4087 | 21490 | 1477 | 5118 |
16 | b2. Otros profesionales | 140279 | 344 | 541 | 231 | 414 | 584 | 598 | 781 | 2326 | 1396 | 2646 | 1129 | 625 | 524 | 8575 | 2196 | 1828 | 3737 | 664 | 658 | 356 | 7158 | 6353 | 2289 | 5517 | 5201 | 1266 | 2772 | 9192 | 10185 | 11621 | 3234 | 8037 | 2900 | 4485 | 716 | 1223 | 1053 | 1240 | 284 | 5573 | 15656 | 1883 | 2288 |
17 | c. Transportes | 615101 | 969 | 688 | 762 | 353 | 746 | 849 | 1902 | 2695 | 1354 | 24778 | 5572 | 4703 | 864 | 91521 | 7393 | 10692 | 15723 | 167 | 2820 | 733 | 23743 | 20317 | 6978 | 17209 | 16533 | 7121 | 6509 | 20857 | 56334 | 85150 | 15279 | 45212 | 8515 | 38773 | 3569 | 9728 | 3473 | 2924 | 982 | 11118 | 28459 | 4068 | 6965 |
18 | d. Suministros | 207078 | 877 | 827 | 820 | 995 | 1733 | 2698 | 2147 | 3755 | 2384 | 6943 | 1663 | 2051 | 774 | 27772 | 5909 | 2881 | 5511 | 209 | 2190 | 302 | 13913 | 14540 | 2547 | 5316 | 5109 | 1832 | 3039 | 6446 | 11003 | 5606 | 4886 | 15710 | 3494 | 6226 | 812 | 5040 | 1643 | 1253 | 436 | 6894 | 14812 | 2208 | 1871 |
19 | e. Otros gastos en servicios exteriores | 1253731 | 1608 | 3659 | 2299 | 3465 | 5886 | 5786 | 6675 | 20588 | 7833 | 21131 | 4393 | 5574 | 2900 | 53132 | 17011 | 14620 | 48824 | 8987 | 12506 | 2711 | 45030 | 58120 | 17265 | 49369 | 79452 | 11144 | 47983 | 97288 | 100799 | 106213 | 22200 | 63629 | 20999 | 34792 | 13302 | 12049 | 10689 | 9085 | 3818 | 50058 | 121300 | 12666 | 16892 |
20 | 12. Otros gastos de gestión | 86993 | 113 | 105 | 139 | 493 | 366 | 510 | 499 | 1137 | 1076 | 4010 | 135 | 240 | 564 | 8753 | 1293 | 1094 | 1637 | 12 | 273 | 498 | 3914 | 3948 | 1320 | 1651 | 8612 | 462 | 1250 | 6164 | 4099 | 5787 | 1732 | 4035 | 1555 | 1482 | 793 | 335 | 1167 | 1243 | 197 | 2627 | 9515 | 1316 | 841 |
21 | 13. Valor añadido a precios de mercado (9-10-11-12) | 5157916 | 11058 | 19824 | 17256 | 20541 | 33295 | 41689 | 53160 | 73408 | 37166 | 113105 | 22757 | 31581 | 20522 | 327335 | 80603 | 24999 | 133225 | 8288 | 27345 | 9013 | 193946 | 234174 | 86401 | 170783 | 251073 | 50239 | 127436 | 274496 | 361509 | 433034 | 138042 | 351960 | 120741 | 164962 | 29164 | 61654 | 57513 | 55802 | 14141 | 195754 | 564596 | 58009 | 56316 |
22 | 14. Impuestos ligados a la producción | 76039 | 170 | 198 | 207 | 230 | 491 | 716 | 436 | 964 | 536 | 4601 | 430 | 425 | 267 | 3833 | 1048 | 753 | 1749 | 46 | 469 | 119 | 4856 | 4719 | 2358 | 3859 | 4462 | 555 | 1074 | 2136 | 7159 | 3139 | 1597 | 5022 | 1716 | 3308 | 242 | 869 | 551 | 830 | 198 | 1186 | 6014 | 601 | 1897 |
23 | 15. Subvenciones a la explotación | 63120 | 275 | 96 | 31 | 12 | 91 | 4 | 426 | 44 | 1878 | 5824 | 225 | 2290 | 800 | 26164 | 3206 | 6591 | 577 | 58 | 593 | 6 | 2985 | 1474 | 124 | 527 | 1266 | 98 | 971 | 322 | 1315 | 335 | 262 | 682 | 205 | 302 | 28 | 256 | 160 | 20 | 10 | 758 | 1206 | 193 | 428 |
24 | 16. Valor añadido al coste de los factores (13-14+15) | 5144997 | 11163 | 19722 | 17080 | 20323 | 32894 | 40977 | 53150 | 72488 | 38507 | 114329 | 22552 | 33447 | 21055 | 349667 | 82761 | 30836 | 132053 | 8300 | 27469 | 8899 | 192075 | 230929 | 84167 | 167451 | 247877 | 49782 | 127333 | 272682 | 355665 | 430230 | 136707 | 347621 | 119230 | 161956 | 28950 | 61041 | 57122 | 54992 | 13953 | 195326 | 559788 | 57601 | 54847 |
25 | 17. Costes de personal | 2345364 | 3815 | 5917 | 2704 | 5272 | 4658 | 4319 | 12612 | 20101 | 10749 | 34789 | 13602 | 6463 | 6837 | 218946 | 38513 | 24419 | 66416 | 4182 | 12768 | 4667 | 98368 | 134608 | 38589 | 68147 | 86080 | 24482 | 48703 | 161436 | 176314 | 67987 | 60552 | 168795 | 66874 | 74497 | 13640 | 27972 | 24668 | 31027 | 7358 | 122568 | 285958 | 28383 | 26611 |
26 | a. Sueldos y salarios | 1846529 | 2965 | 4581 | 2251 | 4077 | 3807 | 3790 | 10325 | 16048 | 8556 | 27774 | 11193 | 5343 | 5556 | 180688 | 30617 | 19567 | 52251 | 2653 | 10053 | 3751 | 77104 | 103651 | 30656 | 53543 | 66269 | 19624 | 38079 | 124411 | 138059 | 48871 | 47463 | 133356 | 51081 | 59564 | 11264 | 21910 | 19685 | 22547 | 5984 | 95722 | 228111 | 22274 | 21456 |
27 | b. Indemnizaciones | 34083 | 154 | 165 | 2 | 418 | 28 | 3 | 243 | 227 | 214 | 265 | 57 | 28 | 103 | 902 | 195 | 207 | 908 | 89 | 86 | 13 | 1499 | 1762 | 226 | 583 | 2267 | 216 | 843 | 3993 | 3250 | 1866 | 609 | 1697 | 402 | 1077 | 74 | 187 | 179 | 1760 | 55 | 3332 | 3226 | 382 | 291 |
28 | c. Cotizaciones a la Seguridad Social a cargo de la empresa cargo de la empresa | 413882 | 637 | 1065 | 313 | 658 | 661 | 517 | 1957 | 2742 | 1660 | 6274 | 2293 | 1044 | 1071 | 36078 | 7264 | 4455 | 12373 | 604 | 2441 | 805 | 18469 | 26366 | 7263 | 12375 | 14591 | 4371 | 8899 | 27004 | 31823 | 11564 | 11766 | 31946 | 12148 | 12333 | 2050 | 5651 | 4263 | 5384 | 1255 | 20023 | 49679 | 5400 | 4351 |
29 | d. Otras cargas sociales | 50870 | 59 | 107 | 138 | 119 | 162 | 9 | 87 | 1084 | 319 | 476 | 59 | 48 | 108 | 1278 | 437 | 190 | 884 | 836 | 188 | 98 | 1296 | 2829 | 444 | 1645 | 2952 | 273 | 882 | 6028 | 3181 | 5685 | 714 | 1796 | 3244 | 1523 | 252 | 224 | 541 | 1336 | 65 | 3492 | 4942 | 327 | 513 |
30 | 18. Excedente bruto de explotación (16-17)7) | 2799632 | 7347 | 13805 | 14375 | 15051 | 28236 | 36658 | 40538 | 52386 | 27758 | 79540 | 8949 | 26984 | 14218 | 130721 | 44248 | 6417 | 65636 | 4118 | 14702 | 4232 | 93707 | 96321 | 45578 | 99305 | 161798 | 25300 | 78630 | 111246 | 179351 | 362244 | 76155 | 178826 | 52356 | 87460 | 15310 | 33070 | 32454 | 23964 | 6595 | 72758 | 273829 | 29218 | 28236 |